Data tables
Structured portfolio data — sort, filter, and export to CSV.
15 rows
| Deal | Stage | Location | Units | Affordable | GSF | Total Dev Cost | Cost / Unit | Yield | Min DSCR | Programs |
|---|---|---|---|---|---|---|---|---|---|---|
| 831 Water Street | Construction | Santa Cruz, CA | 140 | 132 | 154,000 | $100,838,529 | $720,275 | 1.4% | 1.20 | 4% LIHTC, State Tax Credits, CalHFA MIP, PBVs (64 units) |
| Park Haven Plaza | Construction (71% complete) | Soquel, CA | 36 | 35 | 32,400 | $35,944,866 | $998,468 | 1.1% | 1.18 | 4% LIHTC, HCD HomeKey, Ground Lease (County), PBVs (35 units) |
| Rumrill Commons | Pre-Construction | San Pablo, CA | 40 | 39 | 44,000 | $32,084,932 | $802,123 | 1.5% | 1.22 | 9% LIHTC, HCD MHP, DDA — City of San Pablo, Land Donation |
| 3051 Edison Way | Pre-Construction | Redwood City, CA | 70 | 68 | 77,000 | $56,898,224 | $812,832 | 1.6% | 1.22 | 9% LIHTC, HCD MHP, HCD IIG, AHF13, Fee Waiver |
| South Lake Tahoe Workforce | Predevelopment | South Lake Tahoe, CA | 73 | 70 | 80,300 | $67,984,800 | $931,298 | 1.3% | 1.18 | 4% LIHTC, HCD AHSC, HCD IIG, TRPA Entitled, Fee Waiver |
| Sunflower Hill at Lafayette Lane | Early Predevelopment | Lafayette, CA | 30 | 29 | 28,500 | $17,200,000 | $573,333 | 1.4% | 1.15 | Special-Needs Housing (I/DD), DD Council Funding, 4% LIHTC (anticipated) |
| Civic Center Apartments | Construction | Richmond, CA | 50 | 49 | 22,000 | $16,836,915 | $336,738 | 1.6% | 1.20 | HCD HomeKey, Permanent Supportive Housing, City of Richmond, County of Contra Costa |
| Grace Commons | Predevelopment | Antioch, CA | 80 | 78 | 70,400 | $50,957,874 | $636,973 | 1.7% | 1.20 | 9% LIHTC, HCD MHP, HCD IIG, AHP, PBVs (25 units) |
| Hayward Senior Commons | Lease-Up / Permanent Financing | Hayward, CA | 80 | 78 | 78,000 | $60,683,961 | $758,549 | 1.2% | 1.25 | HCD TOD, California Housing Accelerator (ACC), Sponsor-Paid Equity, Age-Restricted |
| Burlingame Commons (Peninsula Healthcare District) | ENA / Scenario Analysis | Burlingame, CA | 200 | 192 | 220,000 | $229,000,000 | $1,145,000 | 1.3% | 1.20 | 4% LIHTC (Anticipated), Ground Lease (PHCD / Safehold), Mixed-Income (30%–80% AMI) |
| Surfside Apartments | Stabilized / In Operation | Alameda, CA | 53 | 52 | 47,700 | $16,127,000 | $304,283 | 5.8% | 1.35 | NEF Investment, CDBG, Workforce AMI, 10-Year-Rule Preservation |
| 936 Geary Street | Stabilized / In Operation | San Francisco, CA | 31 | 30 | 24,800 | $12,191,855 | $393,286 | 4.9% | 1.25 | SF Small Sites Program, SFHAF, MOHCD, Tenderloin Preservation |
| The Post Apartments | Stabilized / In Operation | Pleasant Hill, CA | 71 | 70 | 63,900 | $24,891,500 | $350,585 | 5.2% | 1.30 | Welfare Tax Exemption, Enterprise (Investor MGP), NOAH Preservation |
| 528 Natoma | Stabilized / In Operation | San Francisco, CA | 4 | 4 | 4,200 | $3,312,716 | $828,179 | 4.6% | 1.20 | SF Small Sites Program, SFHAF, MOHCD |
| Watsonville TOD Housing | Early Pre-Development | Watsonville, CA | 150 | 124 | 165,000 | $112,000,000 | $746,667 | 1.3% | 1.18 | HCD AHSC (Anticipated), 4% LIHTC (Anticipated), Farmworker Housing, TOD |